Owner`s Debts for 2009 season
GC- 14 buys @ $5,9 trades @ $2,franchise fee $55 = $143 - $135 credit = $8 debt
RH- 10 buys @ $5,10 trades @ $2,franchise fee $55 = $125 - $6 credit = $119 debt
BK- 10 buys @ $5,5 trades @ $2,franchise fee $55 = $115 debt
GK- 20 buys @ $5,8 trades @ $2,franchise fee $55 = $171 - $1 credit = $170 debt ($215.80 - $170 debt = $45.80 credit)
DG- 8 buys @ $5,15 trades @ $2,franchise fee $55 = $125 - $55 credit = $70 debt
JA- 18 buys @ $5,3 trades @ $2,franchise fee $55 = $151 - $90 credit = $61 debt
RE- 17 buys @ $5,17 trades @ $2,franchise fee $55 = $174 - $60 credit = $114 debt
GL- 6 buys @ $5,18 trades @ $2,franchise fee $55 = $121 - $98 credit = $23 debt ($436.25 - $23 debt
= $413.25 credit)
DH- 10 buys @ $5,8 trades @ $2,franchise fee $55 = $121 debt ($436.25 - $121 debt = $315.25 credit)
SN- 15 buys @ $5,5 trades @ $2,franchise fee $55 = $140 - $70 credit = $70 debt ($215.80 - $70 debt = $145.80 credit)
SB- 21 buys @ $5,21 trades @ $2,franchise fee $55 = $202 - $103 credit = $99 debt
KR- 18 buys @ $5,9 trades @ $2,franchise fee $55 = $163 - $80 credit = $83 debt
WS- 18 buys @ $5,31 trades @ $2,franchise fee $55 = $207 - $60 credit = $147 debt ($215.80 - $147 debt =
$68 credit)
JW- 10 buys @ $5,10 trades @ $2,franchise fee $55 = $125 - $60 credit = $65 debt
AC- 8 buys @ $5,6 trades @ $2,franchise fee $55 = $107 - $60 credit = $47 debt
PM- 18 buys @ $5,15 trades @ $2,franchise fee $55 = $175 - $80 credit = $95 debt ($436,25 - $95 debt
= $341.25 credit)
BW- 18 buys @ $5,9 trades @ $2,franchise fee $55 = $163 - $60 credit = $103 debt
DW- 24 buys @ $5,4 trades @ $2,franchise fee $55 = $183 - $100 credit = $83 debt
Income 2009
Franchise Fee`s - 18 x $55 = $990
Buys - 263
x $5 = $1315
Trades - 203 x $2 =
$406
Total Income $2711
Expenses
Hall rental ---------------------------- $50
Tripod Site fee 1 month---------$14.95
Bob Stewart debt from 2008 - $51
Printing ------------------------------ $33.89
Commish Fee ---------------------$55
Scorer Fee -------------------------$550
$754.84
Income $2711
Expenses $754.84
$1956.16
3 - 1st Places Prizes $436.25 = $1308.75
3 - 2nd Place Prizes $215.80 = $647.40
Total $1956.15
